Northam Platinum Limited PDF print options   
Annual Report 2003
| Annual financial statements | Company secretary’s confirmation | Report of the independent auditors |
| Directors’ report | Accounting policies |
| Balance sheet | Income statement | Statement of changes in equity | Cash flow statement | Notes to the annual financial statements |
Home
Corporate information
Commentary
Empowerment
Marketing feature
Financials
PDF print options
 
  Notes to the annual financial statements    View associated pdf (231KB)
  for the year ended 30 June 2003
 

 
MiningPlant andDecommissioningMotorTotal
propertiesequipmentassetvehicles
 R000R000R000R000R000

1. Fixed assets
30 June 2003
Property, plant and equipment
- at cost262 953 2 201 005 6 943 12 337 2 483 238
- accumulated depreciation45 010 1 099 617 2 054 2 354 1 149 035





217 943 1 101 388 4 889 9 983 1 334 203





Reconciliation of movement in fixed assets
- balace at beginning of year228 573 1 010 007 4 292 6 902 1 249 774
- additions236 167 207 8 315 175 758
- present value of decommissioning
  asset capitalised (note 7)822 822
- disposals(5 044)(5 044)
- depreciation charged for the year(10 866)(75 826)(225)(2 142)(89 059)
- depreciation on disposals during the year1 952 1 952





- balance at end of year217 943 1 101 388 4 889 9 983 1 334 203





 
30 June 2002
Property plant and equipment
Property plant and equipment
- at cost262 717 2 033 798 6 121 9 066 2 311 702
- accumulated depreciation34 144 1 023 791 1 829 2 164 1 061 928





228 573 1 010 007   4 292   6 902   1 249 774





 
Reconciliation of movement in fixed assets
- balance at beginning of year239 431 1 011 701 4 434 5 593 1 261 159
- reallocations 628 (628)
- additions84 185 5 985 90 170
- present value of decommissioning of asset
  capitalised (note 7)61 61
- disposals(49)(3 490)(3 539)
- depreciation charged for the year(10 858)(75 231)(203)(1 912)(88 204)
- depreciation on disposals during the year20 1 354 1 374
- impairments(11 247)(11 247)





- balance at end of year228 573 1 010 007 4 292 6 902 1 249 774





Fixed property has been secured by a notarial bond in favour of Northam Platinum Restoration Trust Fund to meet future decommissioning and restoration costs (see note 3).
 
20032002
 R000R000

2. Unlisted investments
Book value183 173

 
The unlisted investments comprising equity investments in
various mining industry service organisations are valued by
the directors at R183 000 (2002 - R173 000)
 
3. Northam Platinum Restoration Trust Fund
The company contributes to a dedicated environmental
restoration trust fund to provide for the estimated
decommissioning and environmental restoration costs
at the end of the mine's life.
The balance in the fund was as follows:
- balance at beginning of year8 568 7 128
- contributions made during the year879 703
- net income earned during the year1 015 737

 
- balance at end of year10 462 8 568

 
In addition the company has passed a notarial bond for
R27.3 million over certain of the mine's freehold property
in favour of the fund to ensure that the fund will be able
to meet future rehabilitation obligations.
 
4. Inventories
Metals on hand and in transit304 985 215 472
Consumable stores34 171 33 780

 
339 156 249 252
 
 
5. Share capital
Authorised
  350 000 000 (2002 - 350 000 000) shares of 1 cent each3 500 3 500
Issued
  231 538 500 (2002 : 230 914 500) shares of 1 cent each2 315 2 309
  Share premium2 075 814 2 288 684

 
2 078 129 2 290 993

 
The unissued shares other than those reserved for the Northam Platinum Share Option Scheme are under the control of the directors until the date of the next annual general meeting.
  
Details of share capital and shares held by the directors are contained in the Directors' Report.
  
20032002
 R000R000

6. Deferred tax
The principal components of the deferred tax liability/(asset)
are as follows:
Deferred tax liability
- fixed assets328 869 250 877
- metal stocks7 358 7 167
- other assets5 010 -

 
341 237 258 044

 
Deferred tax asset
- employee benefits10 620 8 694
- decommissioning and environmental restoration294 247

 
10 914 8 941

 
Net deferred tax liability/(asset)330 323 249 103

 
The change in the deferred tax balance is reconciled as follows:
Deferred tax liability at beginning of year249 103 69 723
- charge for the year81 220 179 380
   
- temporary differences in respect of fixed assets77 992 181 714
- depreciation component included in metals on hand and in transit191 (1 189)
- temporary difference in respect of accounts receivable5 010 (109)
- temporary difference in respect of employee benefits(1 926) (1 104)
- temporary difference in respect of long-term provisions(47) 68

 
Deferred tax liability at end of year330 323 249 103

 
    
20032002
  R000R000

7. Long term provisions
Provision for decommissioning costs
- balance at beginning of year9 025 7 903
- present value of decommissioning asset capitalised (note 1)822 61
- unwinding of discount (note 9)632 553
- charged to operating costs (note 9)487 508

 
- balance at end of year10 966 9 025

 
Provision for restoration costs
- balance at beginning of year368 276
- unwinding of discount (note 9)26 19
- charged to operating costs (note 9)82 73

 
- balance at end of year476 368

 
Environmental rehabilitation obligation at year end11 442 9 393

 
Environmental rehabilitation obligation before funding11 442 9 393
Less: Northam Platinum Restoration Trust Fund (note 3)10 462 8 568

 
Net environmental obligation980 825

 
Future value of decommissioning obligation42 435 37 370
Future value of restoration obligation4 314 4 070

 
Future value of rehabilitation obligation46 749 41 440

 

The future value of the environmental rehabilitation obligation will be paid over to the Northam Platinum Restoration Trust Fund (note 3) over the remaining life of the mine which is currently estimated at 20 years.

The present value of the enviromental restoration obligation is determined by applying a pre-tax discount rate of 10% over the remaining life of the mine.

    
20032002
  R000R000

8. Total revenue
Total revenue comprises:
- sales revenue1 471 999 1 560 685
- net investment income 64 140   52 023
- sundry revenue26 662 20 852

 
1 562 801 1 633 560

 
9.Operating costs
Operating costs comprise mining and concentrating costs excluding
depreciation and consist of the following principal categories:
- labour401 860 331 903
- stores346 201 260 471
- utilities81 217 74 832
- sundries173 822 135 155
- provision for decommissioning and restoration costs (note 7)
- unwinding of discount658 572
- inflation adjustment569 581

 
1 004 327 803 514

 
Operating costs include the following:
Auditors remuneration
- external audit fees - current year574 425
- external audit fees - prior year adjustment73 51
- internal audit fees1 694 2 279
- expenses94 223
Directors' remuneration
- non executive fees884 901
- executive remuneration1 542 1 438
Operating lease rentals
- office equipment364357
- premises355 552

 
Details of directors' remuneration are contained in the directors' report on page 36
    
20032002
   R000R000

10. Depreciation and impairments
Depreciation of mining properties plant and equipment consists of the following:
- mining property10 866 10 858
- plant and equipment75 826 75 231
- decommissioning asset225 203
- vehicles2 142 1 912
Impairments
- plant and equipment- 11 247

 
89 059 99 451
 

11.Investment income
Investment income consists of the following:
- interest received63 125 51 286
- growth in Northam Platinum Restoration Trust Fund1 015 737

 
64 140 52 023
 

12. Net sundry revenue
Net sundry revenue is arrived at as follows:
- impairment of unlisted investments- (59)
- gain/(loss) on translation of foreign currencies(2 318) 16 775
- hedging profits (realised)6 628 -
- hedging profits (unrealised)16 700 -
- metal leasing costs(280) -
- profit on sale of fixed assets505 480
- toll treatment revenue - net1 263 2 452
- other1 448 1 145


 23 946   20 793


    
20032002
   R000R000

13.Tax
Non mining tax22 757 20 623
Mining tax39 693
Deferred tax81 220 179 380


143 670 200 003
Secondary tax on companies54 931 59 118


198 601 259 121


The tax charge is reconciled as follows:
Tax at statutory rates142 054 197 386
Other adjustments1 616 2 617


143 670    200 003


13.1State's share of profit
The formula for determining the State's share of profit is:
Y = 15 -120
X
where Y = the percentage of divisible profit payable to the State and
X = the ratio of mining profit (after deduction of redeemable capital expenditure) to mining revenue expressed as a percentage
The amount as determined by the above formula is subject to a surcharge of 1.25%.
No provision has been made for State's share of profit as the company
had estimated unredeemed capital expenditure of R1 422 497 000
(2002: R1 714 552 000) at 30 June 2003.
13.2 Mining tax
The current rate of mining tax applicable to the company is 30%.
No provision was made for mining tax in 2002 as the company had estimated unredeemed capital expenditure of R171 886 000
13.3 Non-mining tax
Non-mining revenue is subject to a rate of 30%.
13.4   Secondary tax on companies
Secondary tax on companies is levied at the rate of 12.5% of net dividends declared.
13.5 Deferred tax is provided at the statutory rate of 30% for all temporary differences
13.6 Capital gains tax at an effective rate of 15% is payable on any gains realised on the disposal of mining properties.
    
20032002
   R000R000

14.Earnings per share
Earnings and headline earnings per share is based on profit attributable
to members and an average of 231 313 068 (2002: 230 744 049) shares
in issue during the year. Headline earnings are reconciled to net income
for the year as follows:
Net income for the year274 913 398 831
Impairments - plant and equipment- 11 247
Impairments - unlisted investments- 59
Profit on sale of fixed assets(505)(480)
Tax effect152 (3 230)


Headline earnings274 560 406 427


Fully diluted earnings per share is based on the profit attributable to
members and an average of 235 108 275 (2002: 232 696 600) shares
in issue during the year.
The number of fully diluted shares are calculated as follows:
Average number of ordinary shares in issue during the year231 313 068 230 744 049
Average number of Northam Share Option Scheme options
outstanding during the year3 795 207 1 952 551


235 108 275 232 696 600
 

15. Cash generated from operations
Profit before taxation and interest paid473 514 657 952
Adjusted for non cash items
- impairment of unlisted investment- 59
- profit on disposal of fixed assets(505)(480)
- Depreciation and impairments89 059 99 451
- Increase in long-term provisions1 227 1 153
Interest received(63 125)(51 286)


500 170 706 849
 

16.Change in working capital
Inventories(89 904) 34 962
Accounts receivable(56 279)(3 414)
Accounts payable48 482 26 974


(97 701) 58 522


 

    
20032002
   R000R000

17. Tax paid
Balance owing at beginning of year20 623 10 058
Charge per income statement 117 381 79 741
Balance owing at end of year(62 450)(20 623)


75 554 69 176


18.Commitments
Capital expenditure - plant and equipment
   Authorised but not contracted 106 387 89 760
   Contracted 23 644 7 259
Information Technology Outsource Service Providers
   Due within one year7 314 6 661
   Due within two to five years26 993 25 524
   Thereafter1 388 7 666
Operating lease rentals - office equipment
   Due within one year167 184
   Due within two to five years438 465
   Thereafter- 19
Operating lease - premises
   Due within one year390 355
   Due within two to five years204 594


19.Retirement benefits
The company participates in a number of retirement benefit plans for its eligible employees.
These defined contribution plans are governed by the Pension Fund Act of 1956.
Contributions made during the year were as follows :33 849 24 844


    
20032002
    R000R000

20. Related parties
(a)The company sold under contract nickel sulphate to Anglo American Platinum Corporation Limited who holds an equity interest of 22.5% (2002 - 22.5%). The contract was concluded at arms length.
- value of sales during the year46 958 38 512
- included in accounts receivable12 523 4 229
(b)The company treated under a toll treatment contract flotation concentrates for Anglo American Platinum Corporation Limited. The contract was concluded at arms length.
- treatment revenue received during the year4 599 8 796
- included in accounts receivable- 2 277
(c)As reported on page 25, the company's internal audit function is undertaken on commercial terms by Anglo Platinum Management Services (Pty) Limited.
- fee paid included in operating costs1 160 -
 

21.Segmental reporting
The company's primary segment reporting format is by business segment and it's secondary reporting format by geographical location of customers. This reflects the predominant risks and rates of return that affect the company.
Business segment: The directors consider that there is only one business segment and accordingly the disclosures required by AC 115 (IAS 14) Segment Reporting are given in the income statement balance sheet and notes thereto.
Geographic segment: By location of customers:
Segment revenue
Europe673 511 706 013
Japan290 283 304 342
North America390 318 451 893
South Africa117 887 98 437


1 471 999 1 560 685


Segment debtors
Europe23 883 16 250
North America13 150 4 943
South Africa76 743 36 304


113 776 57 497


    
20032002

22. Financial instruments
(a)Foreign currency risk management.
The company incurs currency risk as a result of sales and refining cost transactions which are denominated in a currency other than the company's reporting currency. The currencies giving rise to these risks are primarily the US Dollar and the Euro. No forward exchange contracts were entered into during the year. At the year end the company did not consider that there was any significant foreign currency risk.
At year end the the foreign currency value of items under their respective balance sheet classifications was as follows:
- accounts receivable - US$2 853 2 045
- cash and cash equivalents - US$17 3 310
- accounts payable - Euro1 297881
Exchange rates at year end
Rand/Dollar7.57 10.27
Rand/Euro8.66 10.25
(b)Commodity price risk
The company is subject to commodity price risks as a result of the prices at which it sells its products being determined by reference to international commodity exchanges. During the year, in order to mitigate the effects of anticipated declines in the commodity prices, the company entered into various hedging contracts. The net fair value of the hedging contracts that were outstanding at year end is recognised as a financial asset in terms of AC 133 (IAS 39).
At year end the aggregate outstanding contracts were as follows:
Platinum
- periodJuly 2003 toNot
September 2003applicable
- average quantity hedged per month - oz5 000 -
- average contract price (US$/oz) 661.45 -
- fair value price at year end (US$/oz)660.92 -
- unrealised gain recognised - US$0008 -
- unrealised gain recognised - R00060 -
Palladium
- periodJuly 2003 toNot
February 2004applicable
- average quantity hedged per month - oz4 250 -
- average contract price (US$/oz)244.43 -
- fair value price at year end (US$/oz)179.74 -
- unrealised gain recognised - US$0002 199 -
- unrealised gain recognised - R00016 640 -
    
           2003           2002

(b)Commodity price risk (continued)
Hedging
Subsequent to the end of the financial year the company has hedged a further 33 500 oz of platinum at an average price of $669/oz for delivery by the end of February 2004.
(c)Credit risk management
The company only deposits surplus cash with major banks of high quality credit standing.
Trade accounts receivable comprise a small customer base with whom the company has long standing business relations. Payment is received within 7 days of delivery.
The granting of credit is made on application and is approved by the general manager. At the year end the company did not consider there to be any significant concentration of credit risk.
(d)Interest rate management
As part of the process of managing the company's interest rate risk all borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates.
At the year end there were no borrowings
(e)Fair value
Management is of the opinion that the book value of financial instruments approximates fair value.
23. Comparative figures
Certain comparative figures have been restated to facilitate comparisons.
 
Northam Platinum Limited
AR 2003
Forward-looking statements Top of page