| | Mining | | Plant and | | Decommissioning | | Motor | | Total |
| | properties | | equipment | | asset | | vehicles | | |
| | R000 | | R000 | | R000 | | R000 | | R000 |
|
| 1. | Fixed assets | | | | | | | | | |
| 30 June 2003 | | | | | | | | | |
| Property, plant and equipment | | | | | | | | | |
| - at cost | 262 953 | | 2 201 005 | | 6 943 | | 12 337 | | 2 483 238 |
| - accumulated depreciation | 45 010 | | 1 099 617 | | 2 054 | | 2 354 | | 1 149 035 |
| |
| |
| |
| |
| |
|
| | 217 943 | | 1 101 388 | | 4 889 | | 9 983 | | 1 334 203 |
| |
| |
| |
| |
| |
|
| Reconciliation of movement in fixed assets | | | | | | | |
| - balace at beginning of year | 228 573 | | 1 010 007 | | 4 292 | | 6 902 | | 1 249 774 |
| - additions | 236 | | 167 207 | | | | 8 315 | | 175 758 |
| - present value of decommissioning | | | | | | | | | |
|
asset capitalised (note
7) | | | 822 | | | | 822 |
| - disposals | | | | | | | (5 044) | | (5 044) |
| - depreciation charged for the year | (10 866) | | (75 826) | | (225) | | (2 142) | | (89 059) |
| - depreciation on disposals during the year | | | | | 1 952 | | 1 952 |
| |
| |
| |
| |
| |
|
| - balance at end of year | 217 943 | | 1 101 388 | | 4 889 | | 9 983 | | 1 334 203 |
| |
| |
| |
| |
| |
|
| | | | | | | | | | |
| 30 June 2002 | | | | | | | | | |
| Property plant and equipment | | | | | | | | | |
| Property plant and equipment | | | | | | | | | |
| - at cost | 262 717 | | 2 033 798 | | 6 121 | | 9 066 | | 2 311 702 |
| - accumulated depreciation | 34 144 | | 1 023 791 | | 1 829 | | 2 164 | | 1 061 928 |
| |
| |
| |
| |
| |
|
| | 228 573 | | 1 010 007 | | 4 292 | | 6 902 | | 1 249 774 |
| |
| |
| |
| |
| |
|
| | | | | | | | |
| Reconciliation of movement in fixed assets | | | | | | | |
| - balance at beginning of year | 239 431 | | 1 011 701 | | 4 434 | | 5 593 | | 1 261 159 |
| - reallocations | | | 628 | | | | (628) | |
| - additions | | | 84 185 | | | | 5 985 | | 90 170 |
| - present value of decommissioning of asset | | | | | | | |
|
capitalised (note
7) | | | | | 61 | | | | 61 |
| - disposals | | | (49) | | | | (3 490) | | (3 539) |
| - depreciation charged for the year | (10 858) | | (75 231) | | (203) | | (1 912) | | (88 204) |
| - depreciation on disposals during the year | 20 | | | | 1 354 | | 1 374 |
| - impairments | | | (11 247) | | | | | | (11 247) |
| |
| |
| |
| |
| |
|
| - balance at end of year | 228 573 | | 1 010 007 | | 4 292 | | 6 902 | | 1 249 774 |
| |
| |
| |
| |
| |
|
Fixed property has been secured by a notarial bond in favour of Northam Platinum Restoration Trust Fund to meet future decommissioning and restoration costs
| | | 2003 | | 2002 |
| | | | R000 | | R000 |
|
| 2. | Unlisted investments |
| Book value | | 183 | | 173 |
| | |
| |
|
| The unlisted investments comprising equity investments in |
| various mining industry service organisations are valued by |
| the directors at R183 000 (2002 - R173 000) |
| |
| 3. | Northam Platinum Restoration Trust Fund |
| The company contributes to a dedicated environmental |
| restoration trust fund to provide for the estimated |
| decommissioning and environmental restoration costs |
| at the end of the mine's life. |
| The balance in the fund was as follows: |
| - balance at beginning of year | | 8 568 | | 7 128 |
| - contributions made during the year | | 879 | | 703 |
| - net income earned during the year | | 1 015 | | 737 |
| | |
| |
|
| - balance at end of year | | 10 462 | | 8 568 |
| | |
| |
|
| In addition the company has passed a notarial bond for |
| R27.3 million over certain of the mine's freehold property |
| in favour of the fund to ensure that the fund will be able |
| to meet future rehabilitation obligations. |
| |
| 4. | Inventories |
| Metals on hand and in transit | | 304 985 | | 215 472 |
| Consumable stores | | 34 171 | | 33 780 |
| | |
| |
|
| | | 339 156 | | 249 252 |
| | |
| |
|
| 5. | Share capital | | |
| | |
| Authorised | | | | |
|
350 000 000 (2002 - 350 000 000) shares of 1 cent each | | 3 500 | | 3 500 |
| Issued | | | | |
|
231 538 500 (2002 : 230 914 500) shares of 1 cent each | | 2 315 | | 2 309 |
|
Share premium | | 2 075 814 | | 2 288 684 |
| | |
| |
|
| | | 2 078 129 | | 2 290 993 |
| | |
| |
|
The unissued shares other than those reserved for the Northam Platinum Share Option Scheme are under the control of the directors until the date of the next annual general meeting.
Details of share capital and shares held by the directors are contained in the Directors' Report. |
| | | | | |
| | | 2003 | | 2002 |
| | | | R000 | | R000 |
|
| 6. | Deferred tax | | | | |
| The principal components of the deferred tax liability/(asset) | | | | |
| are as follows: | | | | |
| Deferred tax liability | | | | |
| | - fixed assets | | 328 869 | | 250 877 |
| | - metal stocks | | 7 358 | | 7 167 |
| | - other assets | | 5 010 | | - |
| | |
| |
|
| | | | 341 237 | | 258 044 |
| | |
| |
|
| Deferred tax asset |
| | - employee benefits | | 10 620 | | 8 694 |
| | - decommissioning and environmental restoration | | 294 | | 247 |
| | |
| |
|
| | | | 10 914 | | 8 941 |
| | |
| |
|
| Net deferred tax liability/(asset) | | 330 323 | | 249 103 |
| | |
| |
|
| The change in the deferred tax balance is reconciled as follows: |
| Deferred tax liability at beginning of year | | 249 103 | | 69 723 |
| | - charge for the year | | 81 220 | | 179 380 |
| | | | | | |
| | - temporary differences in respect of fixed assets | | 77 992 | | 181 714 |
| | - depreciation component included in metals on hand and in transit | | 191 | | (1 189) |
| | - temporary difference in respect of accounts receivable | | 5 010 | | (109) |
| | - temporary difference in respect of employee benefits | | (1 926) | | (1 104) |
| | - temporary difference in respect of long-term provisions | | (47) | | 68 |
| | |
| |
|
| Deferred tax liability at end of year | | 330 323 | | 249 103 |
| | |
| |
|
| | | | | | |
| | | 2003 | | 2002 |
| |
| | R000 | | R000 |
|
| 7. | Long term provisions |
| Provision for decommissioning costs |
| | - balance at beginning of year | | 9 025 | | 7 903 |
| | - present value of decommissioning asset capitalised
(note 1) | | 822 | | 61 |
| | - unwinding of discount
(note 9) | | 632 | | 553 |
| | - charged to operating costs
(note 9) | | 487 | | 508 |
| | |
| |
|
| | - balance at end of year | | 10 966 | | 9 025 |
| | |
| |
|
| Provision for restoration costs |
| | - balance at beginning of year | | 368 | | 276 |
| | - unwinding of discount
(note 9) | | 26 | | 19 |
| | - charged to operating costs
(note 9) | | 82 | | 73 |
| | |
| |
|
| | - balance at end of year | | 476 | | 368 |
| | |
| |
|
| Environmental rehabilitation obligation at year end | | 11 442 | | 9 393 |
| | |
| |
|
| Environmental rehabilitation obligation before funding | | 11 442 | | 9 393 |
| Less: Northam Platinum Restoration Trust Fund
(note
3) | | 10 462 | | 8 568 |
| | |
| |
|
| Net environmental obligation | | 980 | | 825 |
| | |
| |
|
| Future value of decommissioning obligation | | 42 435 | | 37 370 |
| Future value of restoration obligation | | 4 314 | | 4 070 |
| | |
| |
|
| Future value of rehabilitation obligation | | 46 749 | | 41 440 |
| | |
| |
|
|
The future value of the environmental rehabilitation obligation will be paid over to the Northam Platinum Restoration Trust Fund
(note
3) over the remaining life of the mine which is currently estimated at 20 years.
The present value of the enviromental restoration obligation is determined by applying a pre-tax discount rate of 10% over the remaining life of the mine.
| | | | |
| | | | | | |
| | | 2003 | | 2002 |
|
| | R000 | | R000 |
|
| 10. | Depreciation and impairments |
| Depreciation of mining properties plant and equipment consists of the following: |
| - mining property | | 10 866 | | 10 858 |
| - plant and equipment | | 75 826 | | 75 231 |
| - decommissioning asset | | 225 | | 203 |
| - vehicles | | 2 142 | | 1 912 |
| Impairments |
| - plant and equipment | | - | | 11 247 |
| | |
| |
|
| | | 89 059 | | 99 451 |
| | |
| |
|
| 11. | Investment income |
| Investment income consists of the following: |
| - interest received | | 63 125 | | 51 286 |
| - growth in Northam Platinum Restoration Trust Fund | | 1 015 | | 737 |
| | |
| |
|
| | | 64 140 | | 52 023 |
| | |
| |
|
| 12. | Net sundry revenue |
| Net sundry revenue is arrived at as follows: |
| - impairment of unlisted investments | | - | | (59) |
| - gain/(loss) on translation of foreign currencies | | (2 318) | | 16 775 |
| - hedging profits (realised) | | 6 628 | | - |
| - hedging profits (unrealised) | | 16 700 | | - |
| - metal leasing costs | | (280) | | - |
| - profit on sale of fixed assets | | 505 | | 480 |
| - toll treatment revenue - net | | 1 263 | | 2 452 |
| - other | | 1 448 | | 1 145 |
| | |
| |
|
| | | 23 946 | | 20 793 |
| | |
| |
|
| | | | | | |
| | | 2003 | | 2002 |
| | | R000 | | R000 |
|
| 13. | Tax | |
| Non
mining tax | | 22 757 | | 20 623 |
| Mining
tax | | 39 693 | | |
| Deferred
tax | | 81 220 | | 179 380 |
| | |
| |
|
| | | 143 670 | | 200 003 |
| Secondary
tax on companies | | 54 931 | | 59 118 |
| | |
| |
|
| | | 198 601 | | 259 121 |
| | |
| |
|
| The tax charge is reconciled as follows: |
| Tax at statutory rates | | 142 054 | | 197 386 |
| Other adjustments | | 1 616 | | 2 617 |
| | |
| |
|
| | | | | 143 670 | | 200 003 |
| | |
| |
|
| | 13.1 | State's share of profit |
| | | The formula for determining the State's share of profit is: |
| | |
|
| | | where Y = the percentage of divisible profit payable to the State and |
| | | X = the ratio of mining profit (after deduction of redeemable capital expenditure) to mining revenue expressed as a
percentage | |
| | | The amount as determined by the above formula is subject to a surcharge of 1.25%. | |
| | | No provision has been made for State's share of profit as the company |
| | | had estimated unredeemed capital expenditure of R1 422 497 000 |
| | | (2002: R1 714 552 000) at 30 June 2003. |
| | 13.2 | Mining tax |
| | | The current rate of mining tax applicable to the company is 30%. |
| | | No provision was made for mining tax in 2002 as the company had estimated unredeemed capital expenditure of R171 886 000 |
| | 13.3 | Non-mining tax |
| | | Non-mining revenue is subject to a rate of
30% | . |
| | 13.4 | Secondary tax on companies |
| | | Secondary tax on companies is levied at the rate of 12.5% of net dividends declared. |
| | 13.5 | Deferred tax is provided at the statutory rate of 30% for all temporary
differences |
| | 13.6 | Capital gains tax at an effective rate of 15% is payable on any gains realised on the disposal of mining properties. |
| | | | | | |
| | | 2003 | | 2002 |
|
| | R000 | | R000 |
|
| 14. | Earnings per share |
| | Earnings and headline earnings per share is based on profit attributable |
| | to members and an average of 231 313 068 (2002: 230 744 049) shares |
| | in issue during the year. Headline earnings are reconciled to net income |
| | for the year as follows: |
| | Net income for the year | | 274 913 | | 398 831 |
| | Impairments - plant and equipment | | - | | 11 247 |
| | Impairments - unlisted investments | | - | | 59 |
| | Profit on sale of fixed assets | | (505) | | (480) |
| | Tax effect | | 152 | | (3 230) |
| | |
| |
|
| | Headline earnings | | 274 560 | | 406 427 |
| | |
| |
|
| | Fully diluted earnings per share is based on the profit attributable to |
| | members and an average of 235 108 275 (2002: 232 696 600) shares |
| | in issue during the year. |
| | The number of fully diluted shares are calculated as follows: |
| | Average number of ordinary shares in issue during the year | | 231 313 068 | | 230 744 049 |
| | Average number of Northam Share Option Scheme options |
| | outstanding during the year | | 3 795 207 | | 1 952 551 |
| | |
| |
|
| | | | 235 108 275 | | 232 696 600 |
| | |
| |
|
| 15. | Cash generated from operations |
| | Profit before taxation and interest paid | | 473 514 | | 657 952 |
| | Adjusted for non cash items |
| | - impairment of unlisted investment | | - | | 59 |
| | - profit on disposal of fixed assets | | (505) | | (480) |
| | - Depreciation and impairments | | 89 059 | | 99 451 |
| | - Increase in long-term provisions | | 1 227 | | 1 153 |
| | Interest received | | (63 125) | | (51 286) |
| | |
| |
|
| | | | 500 170 | | 706 849 |
| | |
| |
|
| 16. | Change in working capital | |
| | Inventories | | (89 904) | | 34 962 |
| | Accounts receivable | | (56 279) | | (3 414) |
| | Accounts payable | | 48 482 | | 26 974 |
| | |
| |
|
| | | | (97 701) | | 58 522 |
| | |
| |
|
| | | | | | |
| | | | | | |
| | | 2003 | | 2002 |
|
| | R000 | | R000 |
|
| 17. | Tax paid |
| Balance owing at beginning of year | | 20 623 | | 10 058 |
| Charge per income statement | | 117 381 | | 79 741 |
| Balance owing at end of year | | (62 450) | | (20 623) |
| | |
| |
|
| | | 75 554 | | 69 176 |
| | |
| |
|
| 18. | Commitments | | | |
| Capital expenditure - plant and equipment |
|
Authorised but not contracted | | 106 387 | | 89 760 |
|
Contracted | | 23 644 | | 7 259 |
| Information Technology Outsource Service Providers |
|
Due within one year | | 7 314 | | 6 661 |
|
Due within two to five years | | 26 993 | | 25 524 |
|
Thereafter | | 1 388 | | 7 666 |
| Operating lease rentals - office equipment |
|
Due within one year | | 167 | | 184 |
|
Due within two to five years | | 438 | | 465 |
|
Thereafter | | - | | 19 |
| Operating lease - premises |
|
Due within one year | | 390 | | 355 |
|
Due within two to five years | | 204 | | 594 |
| | |
| |
|
| 19. | Retirement benefits |
| The company participates in a number of retirement benefit plans for its eligible employees. | | | | |
| These defined contribution plans are governed by the Pension Fund Act of 1956. | | | | |
| Contributions made during the year were as follows : | | 33 849 | | 24 844 |
| | |
| |
|
| | | | | | |
| | | 2003 | | 2002 |
|
| | R000 | | R000 |
|
| 20. | Related parties |
| | (a) | The company sold under contract nickel sulphate to Anglo American Platinum Corporation Limited who holds an equity interest of 22.5% (2002 - 22.5%). The contract was concluded at arms length. |
| | - value of sales during the year | | 46 958 | | 38 512 |
| | - included in accounts receivable | | 12 523 | | 4 229 |
| | (b) | The company treated under a toll treatment contract flotation concentrates for Anglo American Platinum Corporation Limited. The contract was concluded at arms length. |
| | - treatment revenue received during the year | | 4 599 | | 8 796 |
| | - included in accounts receivable | | - | | 2 277 |
| | (c) | As reported on page 25, the company's internal audit function is undertaken on commercial terms by Anglo Platinum Management Services (Pty) Limited. |
| | - fee paid included in operating costs | | 1 160 | | - |
| | | |
| |
|
| 21. | Segmental reporting |
| The company's primary segment reporting format is by business segment and it's secondary reporting format by geographical location of customers. This reflects the predominant risks and rates of return that affect the company. |
| Business segment: The directors consider that there is only one business segment and accordingly the disclosures required by AC 115
(IAS 14) Segment Reporting are given in the income statement balance sheet and notes thereto. |
| | Geographic segment: By location of customers: |
| | | Segment revenue |
| | | | Europe | | 673 511 | | 706 013 |
| | | | Japan | | 290 283 | | 304 342 |
| | | | North America | | 390 318 | | 451 893 |
| | | | South Africa | | 117 887 | | 98 437 |
| | | |
| |
|
| | | | | | 1 471 999 | | 1 560 685 |
| | | |
| |
|
| | | Segment debtors |
| | | | Europe | | 23 883 | | 16 250 |
| | | | North America | | 13 150 | | 4 943 |
| | | | South Africa | | 76 743 | | 36 304 |
| | | |
| |
|
| | | | | | 113 776 | | 57 497 |
| | | |
| |
|
| | | | | | |
| | | 2003 | | 2002 |
|
| 22. | Financial instruments |
| | (a) | Foreign currency risk management. |
| | | The company incurs currency risk as a result of sales and refining cost transactions which are denominated in a currency other than the company's reporting currency. The currencies giving rise to these risks are primarily the US Dollar and the Euro. No forward exchange contracts were entered into during the year. At the year end the company did not consider that there was any significant foreign currency risk. | | | | |
| | | At year end the the foreign currency value of items under their respective balance sheet classifications was as follows: | | | | |
| | | - accounts receivable - US$ | | 2 853 | | 2 045 |
| | | - cash and cash equivalents - US$ | | 17 | | 3 310 |
| | | - accounts payable - Euro | | 1 297 | | 881 |
| | | Exchange rates at year end |
| | | Rand/Dollar | | 7.57 | | 10.27 |
| | | Rand/Euro | | 8.66 | | 10.25 |
| | (b) | Commodity price risk |
| | | The company is subject to commodity price risks as a result of the prices at which it sells its products being determined by reference to international commodity exchanges. During the year, in order to mitigate the effects of anticipated declines in the commodity prices, the company entered into various hedging contracts. The net fair value of the hedging contracts that were outstanding at year end is recognised as a financial asset in terms of AC 133
(IAS 39). |
| | | At year end the aggregate outstanding contracts were as follows: |
| | | Platinum |
| | | - period | | July 2003 to | | Not |
| | | | | September 2003 | | applicable |
| | | - average quantity hedged per month - oz | | 5 000 | | - |
| | | - average contract price (US$/oz) | | 661.45 | | - |
| | | - fair value price at year end (US$/oz) | | 660.92 | | - |
| | | - unrealised gain recognised - US$000 | | 8 | | - |
| | | - unrealised gain recognised - R000 | | 60 | | - |
| | | Palladium |
| | | - period | | July 2003 to | | Not |
| | | | | February 2004 | | applicable |
| | | - average quantity hedged per month - oz | | 4 250 | | - |
| | | - average contract price (US$/oz) | | 244.43 | | - |
| | | - fair value price at year end (US$/oz) | | 179.74 | | - |
| | | - unrealised gain recognised - US$000 | | 2 199 | | - |
| | | - unrealised gain recognised - R000 | | 16 640 | | - |
| | | | | | | |
| | | | | | |
| | |
2003 | |
2002 |
|
| | (b) | Commodity price risk (continued) | | | | |
| | | Hedging | | | | |
| | | Subsequent to the end of the financial year the company has hedged a further 33 500 oz of platinum at an average price of $669/oz for delivery by the end of February 2004. | | | | |
| | (c) | Credit risk management | | | | |
| | | The company only deposits surplus cash with major banks of high quality credit standing. | | | | |
| | | Trade accounts receivable comprise a small customer base with whom the company has long standing business relations. Payment is received within 7 days of delivery. | | | | |
| | | The granting of credit is made on application and is approved by the general manager. At the year end the company did not consider there to be any significant concentration of credit risk. | | | | |
| | (d) | Interest rate management | | | | |
| | | As part of the process of managing the company's interest rate risk all borrowings and the refinancing of existing borrowings are positioned according to expected movements in interest rates. | | | | |
| | | At the year end there were no borrowings | | | | |
| | (e) | Fair value | | | | |
| | | Management is of the opinion that the book value of financial instruments approximates fair value. | | | | |
| 23. | Comparative figures | | | | |
| | Certain comparative figures have been restated to facilitate comparisons. | | | | |
|